Financhill
Sell
32

GLBE Quote, Financials, Valuation and Earnings

Last price:
$31.79
Seasonality move :
57.18%
Day range:
$31.29 - $32.62
52-week range:
$26.64 - $63.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.63x
P/B ratio:
6.03x
Volume:
3M
Avg. volume:
2M
1-year change:
0.54%
Market cap:
$5.3B
Revenue:
$752.8M
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $136.4M $245.3M $409M $569.9M $752.8M
Revenue Growth (YoY) 107.09% 79.85% 66.77% 39.33% 32.08%
 
Cost of Revenues $92.9M $153.8M $250.9M $336.3M $413.3M
Gross Profit $43.5M $91.4M $158.2M $233.6M $339.4M
Gross Profit Margin 31.88% 37.28% 38.67% 40.99% 45.09%
 
R&D Expenses $15.4M $29.8M $81.2M $97.6M $105.5M
Selling, General & Admin $19.7M $127.3M $266.3M $273.1M $301.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $35.1M $157.1M $347.5M $370.7M $407.4M
Operating Income $8.4M -$65.7M -$189.3M -$137.1M -$67.9M
 
Net Interest Expenses $4.3M $8.6M $12.1M -- $11.5M
EBT. Incl. Unusual Items $4.1M -$74.2M -$201.4M -$131.8M -$79.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160K $705K -$6M $2M -$3.8M
Net Income to Company $3.9M -$74.9M -$195.4M -$133.8M -$75.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M -$74.9M -$195.4M -$133.8M -$75.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.74 -$1.24 -$0.81 -$0.45
Diluted EPS (Cont. Ops) $0.01 -$0.74 -$1.24 -$0.81 -$0.45
Weighted Average Basic Share $114.6M $101.7M $157.7M $164.4M $167.3M
Weighted Average Diluted Share $122.1M $101.7M $157.7M $164.4M $167.3M
 
EBITDA $8.6M $19M -$10.9M $35.6M $101.6M
EBIT $8.4M -$65.7M -$189.3M -$137.1M -$67.9M
 
Revenue (Reported) $136.4M $245.3M $409M $569.9M $752.8M
Operating Income (Reported) $8.4M -$65.7M -$189.3M -$137.1M -$67.9M
Operating Income (Adjusted) $8.4M -$65.7M -$189.3M -$137.1M -$67.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.2M $76.3M $117.6M $145.9M $189.9M
Revenue Growth (YoY) 134.4% 65.38% 54.13% 24.01% 30.17%
 
Cost of Revenues $30.8M $49.1M $71.8M $82.6M $105.8M
Gross Profit $15.4M $27.2M $45.9M $63.3M $84.1M
Gross Profit Margin 33.3% 35.62% 39% 43.38% 44.28%
 
R&D Expenses $5.4M $17.7M $22.9M $23.5M $28.1M
Selling, General & Admin $5.8M $61.2M $65M $69M $75.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.3M $78.9M $87.9M $92.5M $103.3M
Operating Income $4.1M -$51.7M -$42M -$29.3M -$19.2M
 
Net Interest Expenses $5.7M $1.7M $2.4M $3.5M --
EBT. Incl. Unusual Items -$1.6M -$53.3M -$44.4M -$32.8M -$17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150K $237K -$1.3M -$720K $541K
Net Income to Company -$1.7M -$53.6M -$43.1M -$32.1M -$17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$53.6M -$43.1M -$32.1M -$17.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.35 -$0.26 -$0.19 -$0.11
Diluted EPS (Cont. Ops) -$0.01 -$0.35 -$0.26 -$0.19 -$0.11
Weighted Average Basic Share $142.2M $154.4M $162.6M $166.2M $169.3M
Weighted Average Diluted Share $142.2M $154.4M $162.6M $166.2M $169.3M
 
EBITDA $4.2M -$44.8M $1.7M $12.5M $22.8M
EBIT $4.1M -$51.7M -$42M -$29.3M -$19.2M
 
Revenue (Reported) $46.2M $76.3M $117.6M $145.9M $189.9M
Operating Income (Reported) $4.1M -$51.7M -$42M -$29.3M -$19.2M
Operating Income (Adjusted) $4.1M -$51.7M -$42M -$29.3M -$19.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $162.8M $275.4M $450.4M $598.2M $796.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.8M $172.2M $273.5M $347.2M $436.5M
Gross Profit $53.1M $103.2M $176.9M $251M $360.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.6M $42M $86.4M $98.2M $110.1M
Selling, General & Admin $22.3M $182.7M $270.1M $277.1M $308M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40M $224.7M $356.5M $375.3M $418.1M
Operating Income $13.1M -$121.5M -$179.6M -$124.3M -$57.9M
 
Net Interest Expenses $9.3M $4.5M $12.8M -- $6.1M
EBT. Incl. Unusual Items $3.7M -$126M -$192.5M -$120.2M -$63.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $306K $792K -$7.6M $2.6M -$2.6M
Net Income to Company $3.4M -$126.8M -$184.9M -$122.8M -$61.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M -$126.8M -$184.9M -$122.8M -$61.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.94 -$1.16 -$0.74 -$0.36
Diluted EPS (Cont. Ops) -$0.00 -$0.94 -$1.16 -$0.74 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.3M -$30M $35.7M $84.6M $148.1M
EBIT $13.1M -$121.5M -$179.6M -$124.3M -$57.9M
 
Revenue (Reported) $162.8M $275.4M $450.4M $598.2M $796.8M
Operating Income (Reported) $13.1M -$121.5M -$179.6M -$124.3M -$57.9M
Operating Income (Adjusted) $13.1M -$121.5M -$179.6M -$124.3M -$57.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.2M $76.3M $117.6M $145.9M $189.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.8M $49.1M $71.8M $82.6M $105.8M
Gross Profit $15.4M $27.2M $45.9M $63.3M $84.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $17.7M $22.9M $23.5M $28.1M
Selling, General & Admin $5.8M $61.2M $65M $69M $75.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.3M $78.9M $87.9M $92.5M $103.3M
Operating Income $4.1M -$51.7M -$42M -$29.3M -$19.2M
 
Net Interest Expenses $5.7M $1.7M $2.4M $3.5M --
EBT. Incl. Unusual Items -$1.6M -$53.3M -$44.4M -$32.8M -$17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150K $237K -$1.3M -$720K $541K
Net Income to Company -$1.7M -$53.6M -$43.1M -$32.1M -$17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$53.6M -$43.1M -$32.1M -$17.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.35 -$0.26 -$0.19 -$0.11
Diluted EPS (Cont. Ops) -$0.01 -$0.35 -$0.26 -$0.19 -$0.11
Weighted Average Basic Share $142.2M $154.4M $162.6M $166.2M $169.3M
Weighted Average Diluted Share $142.2M $154.4M $162.6M $166.2M $169.3M
 
EBITDA $4.2M -$44.8M $1.7M $12.5M $22.8M
EBIT $4.1M -$51.7M -$42M -$29.3M -$19.2M
 
Revenue (Reported) $46.2M $76.3M $117.6M $145.9M $189.9M
Operating Income (Reported) $4.1M -$51.7M -$42M -$29.3M -$19.2M
Operating Income (Adjusted) $4.1M -$51.7M -$42M -$29.3M -$19.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $68.6M $448.6M $165M $200.1M $254.6M
Short Term Investments $23.3M $60.4M $63.2M $117.3M $219.8M
Accounts Receivable, Net $3.6M $9.2M $16.4M $27.8M $41.2M
Inventory -- -- -- -- --
Prepaid Expenses $2.4M $6.3M $7.8M $14.8M $13M
Other Current Assets $68K $1.3M $764K $2.4M $2.7M
Total Current Assets $153.1M $622.5M $374.7M $520.5M $723.2M
 
Property Plant And Equipment $4.9M $23.4M $30M $33.3M $34.9M
Long-Term Investments -- -- -- -- $1.1M
Goodwill -- -- $367.6M $367.6M $367.6M
Other Intangibles -- -- $98.5M $78M $59.2M
Other Long-Term Assets $368K $196.8M $286.7M $196.8M $70M
Total Assets $161.3M $846.1M $1.2B $1.2B $1.3B
 
Accounts Payable $19.1M $24.1M $52.2M $50.9M $79.6M
Accrued Expenses $3.8M $11.7M $16.2M $25.8M $25.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $915K $2.5M $3.2M $4M $4.3M
Other Current Liabilities $1.4M $2.7M $4.4M $6.5M $5.8M
Total Current Liabilities $83.9M $131.6M $209.6M $273.5M $348.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $205.8M $150.4M $234.5M $300.4M $370M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $111K -$159K -$1.9M -$1.4M $515K
Common Equity -$44.5M $695.8M $928.1M $902M $893.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$44.5M $695.8M $928.1M $902M $893.4M
 
Total Liabilities and Equity $161.3M $846.1M $1.2B $1.2B $1.3B
Cash and Short Terms $92M $509.1M $228.2M $317.4M $474.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $50.5M $188M $167.9M $181.9M $207.7M
Short Term Investments $32.1M $87.5M $43.8M $116M $237.1M
Accounts Receivable, Net $2.6M $10.1M $12.3M $19.4M $34.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $21M $51.2M $46.1M $61.5M $117M
Total Current Assets $131.2M $382.1M $332.4M $459.1M $684M
 
Property Plant And Equipment $4.5M $28.3M $29.7M $32.8M $33.8M
Long-Term Investments -- -- -- -- $8.2M
Goodwill -- -- -- $367.6M $367.6M
Other Intangibles -- -- -- $73M $54.8M
Other Long-Term Assets $1.3M $280M $287.8M $167.7M $29.5M
Total Assets $140.2M $1.1B $1.1B $1.1B $1.2B
 
Accounts Payable $16.2M $27.4M $34M $33.9M $67.2M
Accrued Expenses $17.9M $48.8M $60M $77.1M $117.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $889K $3.4M $3.1M $4M $4.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $59.8M $125M $159.3M $195.4M $276.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $185.5M $143.2M $181.6M $219.9M $297.5M
 
Common Stock $9.3M $1.1B $1.3B $1.4B $1.4B
Other Common Equity Adj -$242K -$1.1M -$1.8M -$1.3M $169K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$45.4M $936.8M $934.5M $886.9M $884.3M
 
Total Liabilities and Equity $140.2M $1.1B $1.1B $1.1B $1.2B
Cash and Short Terms $82.6M $275.4M $211.8M $297.9M $444.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.9M -$74.9M -$195.4M -$133.8M -$75.5M
Depreciation & Amoritzation $235K $84.6M $178.5M $172.7M $169.5M
Stock-Based Compensation $4M $12M $38.9M $45M $39.2M
Change in Accounts Receivable -$13.6M -$34.9M $19.8M -$22.5M -$16.5M
Change in Inventories -- -- -- -- --
Cash From Operations $29.4M $18.2M $89.3M $108.2M $169.4M
 
Capital Expenditures $456K $2.9M $8.4M $1.7M $2.3M
Cash Acquisitions -- -- -$317.5M -- --
Cash From Investing -$24M -$40.5M -$330.1M -$55M -$105.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $59.4M $398.6M $1.2M $2M $3.3M
 
Beginning Cash (CF) $20.4M $85M $458.9M $211.5M $268.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.7M $376.3M -$239.5M $55.2M $67.6M
Ending Cash (CF) $85M $458.9M $211.5M $268.6M $331.7M
 
Levered Free Cash Flow $28.9M $15.3M $81M $106.5M $167.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$53.6M -$43.1M -$32.1M -$17.9M
Depreciation & Amoritzation $62K $6.9M $43.7M $41.8M $42M
Stock-Based Compensation $1.1M $7.9M $9.7M $8.7M $8.8M
Change in Accounts Receivable -$2.1M $23.2M $8.2M $1.4M -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.6M -$5.3M -$29.5M -$54.3M -$72M
 
Capital Expenditures $114K $4.7M $342K $882K $548K
Cash Acquisitions -- -$215.6M -- -- --
Cash From Investing -$9.3M -$248.2M $19.5M $108K -$21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $153K $130K $109K $120K $210K
 
Beginning Cash (CF) $85M $458.9M $211.5M $268.6M $331.7M
Foreign Exchange Rate Adjustment -- -$1.7M $584K -$2.7M $1.5M
Additions / Reductions -$29.8M -$253.4M -$9.9M -$54M -$93.1M
Ending Cash (CF) $55.2M $203.9M $202.2M $211.8M $240.1M
 
Levered Free Cash Flow -$20.7M -$9.9M -$29.9M -$55.1M -$72.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4M -$126.8M -$184.9M -$122.8M -$61.4M
Depreciation & Amoritzation $245K $91.4M $215.3M $170.7M $169.7M
Stock-Based Compensation $4.9M $18.9M $40.7M $44M $39.2M
Change in Accounts Receivable -$17.4M -$9.6M $4.8M -$29.3M -$20.6M
Change in Inventories -- -- -- -- --
Cash From Operations $22.2M $33.5M $65.1M $83.5M $151.6M
 
Capital Expenditures $414K $7.5M $4M $2.3M $2M
Cash Acquisitions -- -$215.6M -$101.9M -- --
Cash From Investing -$33M -$279.4M -$62.4M -$74.4M -$126.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $59.4M $398.6M $1.2M $2M $3.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.6M $152.7M $3.9M $11M $28.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.7M $26.1M $61.1M $81.2M $149.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$53.6M -$43.1M -$32.1M -$17.9M
Depreciation & Amoritzation $62K $6.9M $43.7M $41.8M $42M
Stock-Based Compensation $1.1M $7.9M $9.7M $8.7M $8.8M
Change in Accounts Receivable -$2.1M $23.2M $8.2M $1.4M -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.6M -$5.3M -$29.5M -$54.3M -$72M
 
Capital Expenditures $114K $4.7M $342K $882K $548K
Cash Acquisitions -- -$215.6M -- -- --
Cash From Investing -$9.3M -$248.2M $19.5M $108K -$21.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $153K $130K $109K $120K $210K
 
Beginning Cash (CF) $85M $458.9M $211.5M $268.6M $331.7M
Foreign Exchange Rate Adjustment -- -$1.7M $584K -$2.7M $1.5M
Additions / Reductions -$29.8M -$253.4M -$9.9M -$54M -$93.1M
Ending Cash (CF) $55.2M $203.9M $202.2M $211.8M $240.1M
 
Levered Free Cash Flow -$20.7M -$9.9M -$29.9M -$55.1M -$72.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 4.09% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 14.17% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 6.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock